External broker reports(aggregated public sources), CMB International

CMB International

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

External broker reports(aggregated public sources)

Equity Bottom-Up

China Yongda Automobile Services Hldg / Equity Bottom-Up

China Yongda Automobile Services Hldg (3669 HK)

<ul><li>We project Yongda’s 2H23E net profit to fall 53% HoH to RMB189mn amid a deteriorating new-car GPM.</li><li>We cut our FY24E net profit by 45% to RMB670mn, due to slower-than-expected new car GPM recovery given fiercer competition from premium NEV models to traditional luxury brands.</li><li>Yongda’s shares are now trading at 5x FY24E P/E, which is undemanding given a dividend yield of 8%.</li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

We project Yongda’s 2H23E net profit to fall 53% HoH to RMB189mn amid a deteriorating new-car GPM.We cut our FY24E net profit by 45% to RMB670mn, due to slower-than-expected new car GPM recovery given fiercer competition from premium NEV models to traditional luxury brands.Yongda’s shares are now trading at 5x FY24E P/E, which is undemanding given a dividend yield of 8%.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Yongda Automobiles (3669 HK) - New Car GPM May Be Hurt More than Expected