Taiwan Tech Focused Senior Analyst

Patrick Liao

Equity Bottom-Up

TSMC (Taiwan Semiconductor Manufacturing) - ADR / Equity Bottom-Up

TSMC (Taiwan Semiconductor Manufacturing) - ADR

<ul>
<li>Revenue expected to be USD$28.4-29.2 bn (+13% QoQ/38% YoY), with gross margin projected to be 57-59% and operating profit margin at 47-49%.</li>
<li>Tariffs still have uncertainties, so our current capability to share is expected to maintain 24-26% YoY.  </li>
<li>
<a href="https://www.smartkarma.com/entities/taiwan-semiconductor-sp-adr" target="_blank" data-smartkarma-citation="entities:8587:1" rel="noopener">Taiwan Semiconductor (TSMC) - ADR (TSM US)</a> plans to build 6 Fabs in Arizona, with 2nm being the main focus there, hence 30% will be allocated there.</li>
</ul>


Revenue expected to be USD$28.4-29.2 bn (+13% QoQ/38% YoY), with gross margin projected to be 57-59% and operating profit margin at 47-49%.
Tariffs still have uncertainties, so our current capability to share is expected to maintain 24-26% YoY.  

Taiwan Semiconductor (TSMC) - ADR (TSM US) plans to build 6 Fabs in Arizona, with 2nm being the main focus there, hence 30% will be allocated there.


TSMC (2330.TT; TSM.US): No Clients Have Reacted to the Tariff Changes Since Trump Reacted so Quickly

Technology / Semiconductor / Internet Research

Nicolas Baratte

TSMC (Taiwan Semiconductor Manufacturing) / Equity Bottom-Up

TSMC (Taiwan Semiconductor Manufacturing)

<ul>
<li>2Q25 strong revenue. Full year outlook (revenue up mid-20% YoY) looks a bit low since 1H25 is growing at ~37%. CoWoS and AI revenues still expected to double in 2025.</li>
<li>Revenue and capacity outlook: very confident. US capacity is accelerating. But margins dilution warning, part of this is US import tariffs uncertainty. Strong denial on any Intel linkup.  </li>
<li>The stock is cheap at 14.7x 2025 EPS (consensus probably a bit low) and 12.5x 2026 EPS. The market might still be in correction mode, but TSMC is nicely discounted. </li>
</ul>


2Q25 strong revenue. Full year outlook (revenue up mid-20% YoY) looks a bit low since 1H25 is growing at ~37%. CoWoS and AI revenues still expected to double in 2025.
Revenue and capacity outlook: very confident. US capacity is accelerating. But margins dilution warning, part of this is US import tariffs uncertainty. Strong denial on any Intel linkup.  
The stock is cheap at 14.7x 2025 EPS (consensus probably a bit low) and 12.5x 2026 EPS. The market might still be in correction mode, but TSMC is nicely discounted. 


TSMC 1H25 Revenue up 37% YoY. Upside to Full Year Outlook. AI and CoWoS Revenue Double in 2025.

<ul>
<li>Will <a href="https://www.smartkarma.com/entities/taiwan-semiconductor-sp-adr" target="_blank" data-smartkarma-citation="entities:8587:1" rel="noopener">Taiwan Semiconductor (TSMC) - ADR (TSM US)</a> work on <a href="https://www.smartkarma.com/entities/intel-corp" target="_blank" data-smartkarma-citation="entities:16764:1" rel="noopener">Intel Corp (INTC US)</a>'s Foundry Services (IFS) and invest about 20% share?</li>
<li>
<a href="https://www.smartkarma.com/entities/taiwan-semiconductor-sp-adr" target="_blank" data-smartkarma-citation="entities:8587:1" rel="noopener">Taiwan Semiconductor (TSMC) - ADR (TSM US)</a> Chairman and CEO Dr. CC Wei has promised to further invest USD$100bn to establish capacity in the US; what's the reasoning behind this?</li>
<li>Given the current US tariff issue, what is the best investment advice?  </li>
</ul>


Will Taiwan Semiconductor (TSMC) - ADR (TSM US) work on Intel Corp (INTC US)'s Foundry Services (IFS) and invest about 20% share?

Taiwan Semiconductor (TSMC) - ADR (TSM US) Chairman and CEO Dr. CC Wei has promised to further invest USD$100bn to establish capacity in the US; what's the reasoning behind this?
Given the current US tariff issue, what is the best investment advice?  


TSMC (2330.TT; TSM.US): Key Questions for TSMC 1Q25 Earnings Conference

<ul>
<li>PC units grew by 1% in 2024, accelerating to 5% YoY in 1Q25. Best performers: Apple, Lenovo. Higher shipments to the US ahead of potential import tariffs but flat end-demand.</li>
<li>~70% of Computers are Made in China, US consumes 25% of total PC. The supply chain is accelerating relocating US-purchased PC out of China, this should be done by end-2025.</li>
<li>There is a risk of over-built and over-stocking in my view if PC Brands are too optimistic on Windows 10 end-of-support and AI PC upgrades.</li>
</ul>


PC units grew by 1% in 2024, accelerating to 5% YoY in 1Q25. Best performers: Apple, Lenovo. Higher shipments to the US ahead of potential import tariffs but flat end-demand.
~70% of Computers are Made in China, US consumes 25% of total PC. The supply chain is accelerating relocating US-purchased PC out of China, this should be done by end-2025.
There is a risk of over-built and over-stocking in my view if PC Brands are too optimistic on Windows 10 end-of-support and AI PC upgrades.


PC 1Q25: 5% YoY Growth but Shipments Inflated Ahead of US Tariffs. Dream of a Refresh Cycle Continue

<ul>
<li>Under the US tariffs, we have to seriously consider whether <a href="https://www.smartkarma.com/entities/taiwan-semiconductor-sp-adr" target="_blank" data-smartkarma-citation="entities:8587:1" rel="noopener">Taiwan Semiconductor (TSMC) - ADR (TSM US)</a> can achieve 25% growth in 2025.  </li>
<li>We have conducted two scenario analyses and anticipate a likely loss of above 8.5% in 2025 revenue for TSMC, especially related to <a href="https://www.smartkarma.com/entities/apple-inc" target="_blank" data-smartkarma-citation="entities:666:1" rel="noopener">Apple (AAPL US)</a>.  </li>
<li>The stock price of <a href="https://www.smartkarma.com/entities/taiwan-semiconductor-sp-adr" target="_blank" data-smartkarma-citation="entities:8587:1" rel="noopener">Taiwan Semiconductor (TSMC) - ADR (TSM US)</a> is expected to be somewhat reshuffled in the current US-China tariff environment.  </li>
</ul>


Under the US tariffs, we have to seriously consider whether Taiwan Semiconductor (TSMC) - ADR (TSM US) can achieve 25% growth in 2025.  
We have conducted two scenario analyses and anticipate a likely loss of above 8.5% in 2025 revenue for TSMC, especially related to Apple (AAPL US).  
The stock price of Taiwan Semiconductor (TSMC) - ADR (TSM US) is expected to be somewhat reshuffled in the current US-China tariff environment.  


TSMC (2330.TT; TSM.US): Brace Yourself for US Tariff! (II)

United States

Advanced Micro Devices, Inc. (AMD) produces semiconductor products and devices. The Company offers products such as microprocessors, embedded microprocessors, chipsets, graphics, video and multimedia products and supplies it to third-party foundries, as well as provides assembling, testing, and packaging services. AMD serves customers worldwide.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Advanced Micro Devices (AMD US)

TSMC (2330.TT; TSM.US): No Clients Have Reacted to the Tariff Changes Since Trump Reacted so Quickly

Taiwan Semiconductor (TSMC) expects strong revenue growth, plans to build 6 Fabs in Arizona with focus on 2nm technology. Tariffs pose uncertainties.

Patrick Liao

TSMC 1H25 Revenue up 37% YoY. Upside to Full Year Outlook. AI and CoWoS Revenue Double in 2025.

TSMC reports strong 2Q25 revenue, full year outlook seems conservative. Confident in revenue and capacity growth, but warns of margin dilution due...

Nicolas Baratte

TSMC (2330.TT; TSM.US): Key Questions for TSMC 1Q25 Earnings Conference

Is TSMC considering partnership with Intel for Foundry Services? What's the reasons for TSMC to further investing $100bn in US capacity?...

Patrick Liao

PC 1Q25: 5% YoY Growth but Shipments Inflated Ahead of US Tariffs. Dream of a Refresh Cycle Continue

PC unit growth accelerates in 2025, driven by Apple and Lenovo, but dreams of a Windows 10 and AI PC upgrade pose risks of over-building and over...

Nicolas Baratte

TSMC (2330.TT; TSM.US): Brace Yourself for US Tariff! (II)

US tariffs may hinder Taiwan Semiconductor's growth, with potential revenue loss in 2025, particularly from Apple, impacting stock price reshuffling.

Patrick Liao

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)

TSMC (2330.TT; TSM.US): No Clients Have Reacted to the Tariff Changes Since Trump Reacted so Quickly

​Taiwan Semiconductor (TSMC) expects strong revenue growth, plans to build 6 Fabs in Arizona with focus on 2nm technology. Tariffs pose uncertainties.

Patrick Liao

TSMC 1H25 Revenue up 37% YoY. Upside to Full Year Outlook. AI and CoWoS Revenue Double in 2025.

​TSMC reports strong 2Q25 revenue, full year outlook seems conservative. Confident in revenue and capacity growth, but warns of margin dilution due...

Nicolas Baratte

TSMC (2330.TT; TSM.US): Key Questions for TSMC 1Q25 Earnings Conference

​Is TSMC considering partnership with Intel for Foundry Services? What's the reasons for TSMC to further investing $100bn in US capacity?...

Patrick Liao

PC 1Q25: 5% YoY Growth but Shipments Inflated Ahead of US Tariffs. Dream of a Refresh Cycle Continue

​PC unit growth accelerates in 2025, driven by Apple and Lenovo, but dreams of a Windows 10 and AI PC upgrade pose risks of over-building and over...

Nicolas Baratte

TSMC (2330.TT; TSM.US): Brace Yourself for US Tariff! (II)

​US tariffs may hinder Taiwan Semiconductor's growth, with potential revenue loss in 2025, particularly from Apple, impacting stock price reshuffling.

Patrick Liao

Taiwan Semiconductor (TSMC) expects strong revenue growth, plans to build 6 Fabs in Arizona with focus on 2nm technology. Tariffs pose uncertainties.

TSMC reports strong 2Q25 revenue, full year outlook seems conservative. Confident in revenue and capacity growth, but warns of margin dilution due...

Is TSMC considering partnership with Intel for Foundry Services? What's the reasons for TSMC to further investing $100bn in US capacity?...

PC unit growth accelerates in 2025, driven by Apple and Lenovo, but dreams of a Windows 10 and AI PC upgrade pose risks of over-building and over...

US tariffs may hinder Taiwan Semiconductor's growth, with potential revenue loss in 2025, particularly from Apple, impacting stock price reshuffling.