External broker reports(aggregated public sources), CMB International

CMB International

External broker reports(aggregated public sources)

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

Equity Bottom-Up

Jiumaojiu International / Equity Bottom-Up

<ul><li>Jiumaojiu’s FY24 results were inline with profit warning. 1Q25 trend was weak but improved QoQ.</li><li>While we are increasingly positive about the company’s reforms, we still expect low margins in FY25E given the SSS drop and potential impairments. Maintain HOLD.</li><li>Series of transformations are still undergoing in FY25E. For the group in FY25E, they will: 1) continue to focus on product quality as their lifeline and ensure the high standard of every dish</li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Jiumaojiu’s FY24 results were inline with profit warning. 1Q25 trend was weak but improved QoQ.While we are increasingly positive about the company’s reforms, we still expect low margins in FY25E given the SSS drop and potential impairments. Maintain HOLD.Series of transformations are still undergoing in FY25E. For the group in FY25E, they will: 1) continue to focus on product quality as their lifeline and ensure the high standard of every dishContent is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Jiumaojiu (9922 HK) - A Better Reform Plan but More Time Is Needed

<ul><li>The 1H24 results were inline but the underlying was slightly positive (e.g. resilient GP margin, as well as the restaurant-level OP margin).</li><li>We agree that both Tai Er and Song are making loads of efforts to transform, but under such a tough industry and macro environment, we would not be able to turn positive, unless we can really see a compelling improvement in figures in the near term.</li><li>Despite the macro weakness, both Tai Er and Song are actively transforming themselves and we think they are making progress.</li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

The 1H24 results were inline but the underlying was slightly positive (e.g. resilient GP margin, as well as the restaurant-level OP margin).We agree that both Tai Er and Song are making loads of efforts to transform, but under such a tough industry and macro environment, we would not be able to turn positive, unless we can really see a compelling improvement in figures in the near term.Despite the macro weakness, both Tai Er and Song are actively transforming themselves and we think they are making progress.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Jiumaojiu (9922 HK) - Transforming Despite Tough Macro Backdrop

<ul><li>Jiumaojiu issued a profit warning for 1H24, which is still awful compared to our already negative outlook.</li><li>With risks to linger in the near future (SSSG drop may sustain and store expansion may also slow down, etc.), plus the fairly high valuation (23x FY24E P/E), we now cut our FY24E-26E net profit forecasts by 69%-57% and downgrade the stock to HOLD.</li><li>We also think the implications for the catering sector and most of the peers are rather gloomy.</li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Jiumaojiu issued a profit warning for 1H24, which is still awful compared to our already negative outlook.With risks to linger in the near future (SSSG drop may sustain and store expansion may also slow down, etc.), plus the fairly high valuation (23x FY24E P/E), we now cut our FY24E-26E net profit forecasts by 69%-57% and downgrade the stock to HOLD.We also think the implications for the catering sector and most of the peers are rather gloomy.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Jiumaojiu (9922 HK) - We See Risks in 2H24E After the Miss in 2Q24

<ul><li>Maintain BUY and raise TP to HK$8.39 (we now assume a gradual improvement in SSS recovery rate onwards as the group is rolling out more new initiatives this year).</li><li>We are still cautious about catering sector, but JMJ’s numbers have stabilized lately.</li><li>A rebound in share price is possible given undemanding valuation (12x FY24E P/E) while our TP is based on 17x and 3-year sales/ NP CAGR are at 20%/ 25%.</li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Maintain BUY and raise TP to HK$8.39 (we now assume a gradual improvement in SSS recovery rate onwards as the group is rolling out more new initiatives this year).We are still cautious about catering sector, but JMJ’s numbers have stabilized lately.A rebound in share price is possible given undemanding valuation (12x FY24E P/E) while our TP is based on 17x and 3-year sales/ NP CAGR are at 20%/ 25%.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Jiumaojiu (9922 HK) - Resilient Margin in 2H23 with Positive Outlook

<ul><li>Maintain BUY but cut TP (we now assume a stable SSS recovery rate onwards).</li><li>While we think the introduction of the franchise model for Tai Er is positive to JMJ group, a turnaround in operating numbers is more crucial.</li><li>We are still cautious on the catering sector and on JMJ, but we also think the room for a rebound is meaningful.</li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Maintain BUY but cut TP (we now assume a stable SSS recovery rate onwards).While we think the introduction of the franchise model for Tai Er is positive to JMJ group, a turnaround in operating numbers is more crucial.We are still cautious on the catering sector and on JMJ, but we also think the room for a rebound is meaningful.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Jiumaojiu (9922 HK) – Introduced the Franchise Model for Tai Er

China

Jiumaojiu International manages and operates a portfolio of Chinese cuisine restaurant brands, including Tai Er (known for sauerkraut fish), Song Hot Pot, and Jiu Mao Jiu (offering family-oriented food). The company also engages in food processing, central kitchen operations, and delivery services. It was founded in 1995 and is headquartered in Guangzhou, People's Republic of China.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Jiumaojiu International (9922 HK)

Jiumaojiu (9922 HK) - A Better Reform Plan but More Time Is Needed

While we are increasingly positive about the company’s reforms, we still expect low margins in FY25E given the SSS drop and potential impairments....

CMB International

Jiumaojiu (9922 HK) - Transforming Despite Tough Macro Backdrop

The 1H24 results were inline but the underlying was slightly positive (e.g. resilient GP margin, as well as the restaurant-level OP margin).

CMB International

Jiumaojiu (9922 HK) - We See Risks in 2H24E After the Miss in 2Q24

With risks to linger in the near future (SSSG drop may sustain and store expansion may also slow down, etc.), plus the fairly high valuation (23x...

CMB International

Jiumaojiu (9922 HK) - Resilient Margin in 2H23 with Positive Outlook

Maintain BUY and raise TP to HK$8.39 (we now assume a gradual improvement in SSS recovery rate onwards as the group is rolling out more new...

CMB International

Jiumaojiu (9922 HK) – Introduced the Franchise Model for Tai Er

Although the bottom is yet to be reached, we may closely monitor and look for it, as the stock’s valuation is cheap now (13x FY24E P/E).

CMB International

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)