Index Rebal/Special Situations, Quiddity Advisors

Janaghan Jeyakumar, CFA

Index Rebal/Special Situations

Quiddity Advisors

Pan-Asia Catalysts/Events

Event-Driven

<ul>
<li>In this insight, we take a look at the names leading the race to become ADDs/DELs for the STX Europe 600 and EUROSTX Indices for the March 2023 Rebalance.</li>
<li>STX Europe 600 members <a href="https://www.smartkarma.com/entities/credit-suisse-group-ag-f4b24f0c-c294-40b3-b491-759f0cb277e9" target="_blank" data-smartkarma-citation="entities:27915:1" rel="noopener">Credit Suisse (CSGN SW)</a> and <a href="https://www.smartkarma.com/entities/vantage-towers-ag" target="_blank" data-smartkarma-citation="entities:35602:1" rel="noopener">Vantage Towers (VTWR GR)</a> could possibly get deleted in the next few months triggering intra-review ADDs.</li>
<li>Separately, I see 3 more ADDs and DELs for the STX Europe 600 index in the regular review in June 2023.</li>
</ul>


In this insight, we take a look at the names leading the race to become ADDs/DELs for the STX Europe 600 and EUROSTX Indices for the March 2023 Rebalance.
STX Europe 600 members Credit Suisse (CSGN SW) and Vantage Towers (VTWR GR) could possibly get deleted in the next few months triggering intra-review ADDs.
Separately, I see 3 more ADDs and DELs for the STX Europe 600 index in the regular review in June 2023.


Quiddity Leaderboard SE600 Jun 23: Credit Suisse, Vantage Towers, and 3 Regular Changes

European Event-Driven Analyst

Jesus Rodriguez Aguilar

<a href="https://www.smartkarma.com/entities/fastighets-ab-balder" target="_blank" data-smartkarma-citation="entities:22289:1" rel="noopener">Fastighets Ab Balder (BALDB SS)</a> intends to make an offer to acquire the remaining 66.33% stake in <a href="https://www.smartkarma.com/entities/entra-asa" target="_blank" data-smartkarma-citation="entities:22229:1" rel="noopener">Entra ASA (ENTRA NO)</a> for NOK 24.5 bn after it crossed the 33.3% mandatory offer threshold on 12 October. Under the Offer, Balder intends to acquire the remaining 120,811,936 shares of Entra at NOK 202.5/share. Balder prefer Entra to continue to be listed on the Oslo Stock Exchange. The consideration represents 29x EV/EBITDA, 27.0x deal value/est. FFO, deal value/consensus NAV of 119.4% and c. 2.3% premium to EPRA NRV.
Swedish real estate firms <a href="https://www.smartkarma.com/entities/samhallsbyggnadsbolaget-i-norden-ab" target="_blank" data-smartkarma-citation="entities:31109:1" rel="noopener">Samhällsbyggnadsbolaget I Norden AB (SBBB SS)</a> and <a href="https://www.smartkarma.com/entities/castellum-ab" target="_blank" data-smartkarma-citation="entities:22321:1" rel="noopener">Castellum AB (CAST SS)</a> had previously tried to acquire Entra, but both withdrew their bids last February after their offers failed to win enough backing (see <a href="https://www.smartkarma.com/insights/entra-asa-competing-offers" target="_blank" data-smartkarma-citation="insights:45673" rel="noopener">Entra ASA: Competing Offers</a> and <a href="https://www.smartkarma.com/insights/entra-sbb-castellum-bidding-war-heats-up" target="_blank" data-smartkarma-citation="insights:46523" rel="noopener">Entra - SBB - Castellum: Bidding War Heats Up</a>).
Castellum acquired a 11.8% stake in Entra from the Norwegian government pension fund in August. The acquisition price was NOK 210/share and Castellum now holds a 30.6% stake. At that time, Balder still held a 30% stake.
The contest for Entra seems far from over. On 13 October, the shares closed at NOK 214.8, 6% above the intended mandatory offer price, and 2.3% above the price paid by Castellum when it acquired a 11.8% stake in August. Castellum may keep on acquiring shares before triggering the mandatory offer threshold.
<div>
An improved bid could come from Castellum, up to a level of NOK 228/share, 15% premium to Entra’s Q2 2021 EPRA NRV, but would surely involve cash and shares.
Regarding takeover offers in Norway, the mandatory offer obligation is again triggered by acquisitions of shares representing more than 40% and 50% of the voting rights (repeat offer obligation).
</div>

Fastighets Ab Balder (BALDB SS) intends to make an offer to acquire the remaining 66.33% stake in Entra ASA (ENTRA NO) for NOK 24.5 bn after it crossed the 33.3% mandatory offer threshold on 12 October. Under the Offer, Balder intends to acquire the remaining 120,811,936 shares of Entra at NOK 202.5/share. Balder prefer Entra to continue to be listed on the Oslo Stock Exchange. The consideration represents 29x EV/EBITDA, 27.0x deal value/est. FFO, deal value/consensus NAV of 119.4% and c. 2.3% premium to EPRA NRV.
Swedish real estate firms Samhällsbyggnadsbolaget I Norden AB (SBBB SS) and Castellum AB (CAST SS) had previously tried to acquire Entra, but both withdrew their bids last February after their offers failed to win enough backing (see Entra ASA: Competing Offers and Entra - SBB - Castellum: Bidding War Heats Up).
Castellum acquired a 11.8% stake in Entra from the Norwegian government pension fund in August. The acquisition price was NOK 210/share and Castellum now holds a 30.6% stake. At that time, Balder still held a 30% stake.
The contest for Entra seems far from over. On 13 October, the shares closed at NOK 214.8, 6% above the intended mandatory offer price, and 2.3% above the price paid by Castellum when it acquired a 11.8% stake in August. Castellum may keep on acquiring shares before triggering the mandatory offer threshold.

An improved bid could come from Castellum, up to a level of NOK 228/share, 15% premium to Entra’s Q2 2021 EPRA NRV, but would surely involve cash and shares.
Regarding takeover offers in Norway, the mandatory offer obligation is again triggered by acquisitions of shares representing more than 40% and 50% of the voting rights (repeat offer obligation).


Balder/Entra ASA: Game of Thrones in Scandinavian Real Estate

Sweden

Samhallsbyggnadsbolaget i Norden AB operates as a real estate company. The Company owns, develops, and manages real estate properties. Samhallsbyggnadsbolaget i Norden serves customers in Sweden.

Samhällsbyggnadsbolaget I Norden AB (SBBB SS)

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Samhällsbyggnadsbolaget I Norden AB (SBBB SS)

Quiddity Leaderboard SE600 Jun 23: Credit Suisse, Vantage Towers, and 3 Regular Changes

Currently, Gerresheimer AG (GXI GR) and Loomis AB (LOOMB SS) are the highest-ranked non-constituents and could be favourites to become intra-review...

Janaghan Jeyakumar, CFA

Balder/Entra ASA: Game of Thrones in Scandinavian Real Estate

The contest for Entra seems far from over. An improved bid could come from Castellum, up to a level of NOK 228/share, 15% premium to Entra’s Q2...

Jesus Rodriguez Aguilar

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)