New Zealand Professional Investment Services Firm

Forsyth Barr

We are proud to be a New Zealand owned firm, with 21 offices throughout the country and over 300 employees. We assist personal, institutional and corporate clients providing a full range of investment services.

Forsyth Barr is a foundation New Zealand Exchange firm (NZX) and accredited market participant. We have been confirmed by the Financial Markets Authority as a Qualifying Financial Entity (QFE).

Research is the cornerstone of our advice. We have one of New Zealand's leading teams of analysts. Our global affiliations ensure comprehensive research coverage of all major investment markets.

New Zealand Professional Investment Services Firm, Forsyth Barr

Equity Bottom-Up

<ul><li>We calculate that Contact Energy (CEN) finished FY23 with a record monthly EBITDAF of NZ$83m, although that was boosted by a significant one-off gain and an abnormally low LWAP/GWAP ratio.</li><li>CEN is also making an accounting change that will boost reported EBITDAF a further ~+NZ$22m to NZ$575m, however, from our perspective, we will continue to treat market making gains and losses as operating earnings.</li><li>With little change to later forecasts, we leave our target price unchanged at NZ$8.30 at retain our NEUTRAL rating.</li></ul>

We calculate that Contact Energy (CEN) finished FY23 with a record monthly EBITDAF of NZ$83m, although that was boosted by a significant one-off gain and an abnormally low LWAP/GWAP ratio.CEN is also making an accounting change that will boost reported EBITDAF a further ~+NZ$22m to NZ$575m, however, from our perspective, we will continue to treat market making gains and losses as operating earnings.With little change to later forecasts, we leave our target price unchanged at NZ$8.30 at retain our NEUTRAL rating.

Contact Energy: One-Off Gains - June 2023 Op Stats