External broker reports(aggregated public sources), Mirae Asset Securities

Mirae Asset Securities

Leading full-service brokerage firm in Vietnam. 

Content available is external broker reports authored by a third party outside the Smartkarma network and has been aggregated by an online aggregator through publicly available sources and is displayed by Smartkarma in this format for user's convenience and general informational purposes only. Content does not constitute investment or financial advice and Smartkarma makes no representation or warranty regarding its accuracy or contents. Original third party author retains all copyright and other proprietary rights in the content. Access or use of third party links not controlled by Smartkarma are at the user's own risk.

External broker reports(aggregated public sources)

Equity Bottom-Up

<ul><li>For 3Q25, we expect HYBE to report revenue of W691.5bn and operating profit of W35.9bn, with the latter missing the consensus (W62.8bn).</li><li>We expect recorded music revenue to be slightly sluggish at W165.3bn, as releases were mostly centered on new artists and Japanese albums (aside from TXT’s album).</li><li>Meanwhile, we estimate concert revenue at W230bn. Jin from BTS held fan concerts in Japan and the US. Additionally, TXT and Enhypen, which boast significant drawing power, and Le Sserafim, which performs well on the US charts, also held US tours. </li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

For 3Q25, we expect HYBE to report revenue of W691.5bn and operating profit of W35.9bn, with the latter missing the consensus (W62.8bn).We expect recorded music revenue to be slightly sluggish at W165.3bn, as releases were mostly centered on new artists and Japanese albums (aside from TXT’s album).Meanwhile, we estimate concert revenue at W230bn. Jin from BTS held fan concerts in Japan and the US. Additionally, TXT and Enhypen, which boast significant drawing power, and Le Sserafim, which performs well on the US charts, also held US tours. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

HYBE (352820 KS/Buy)Investments to Begin Paying off in 2026