External broker reports(aggregated public sources), CMB International

CMB International

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

External broker reports(aggregated public sources)

Thoughts on Amazon –What Does Its Valuation Tells Us?

Netflix & Amazon Expand in Korea – Not a Coincidence

Okja: The Fight Between Netflix Vs. CJ CGV

Equity Bottom-Up

<ul><li>NetEase announced its 3Q22 results on 17 Nov. Total revenue grew by 10% YoY to RMB24.4bn in 3Q22, in line with our &amp; consensus estimates of RMB24.4bn.</li><li>Driven by resilient performance of legacy titles and launch of new titles like Diablo Immortal, total revenue was up 13% YoY in 9M22.</li><li>Non-GAAP net income in 3Q22 grew by 23% YoY to RMB4.7bn (excl. RMB2.7bn extraordinary gains like investment income and FX gain), which is largely in line with our/consensus estimates of RMB5.0/4.9bn.</li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

NetEase announced its 3Q22 results on 17 Nov. Total revenue grew by 10% YoY to RMB24.4bn in 3Q22, in line with our &amp; consensus estimates of RMB24.4bn.Driven by resilient performance of legacy titles and launch of new titles like Diablo Immortal, total revenue was up 13% YoY in 9M22.Non-GAAP net income in 3Q22 grew by 23% YoY to RMB4.7bn (excl. RMB2.7bn extraordinary gains like investment income and FX gain), which is largely in line with our/consensus estimates of RMB5.0/4.9bn.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

NetEase Inc. (NTES US) – Preparing for next strong product cycle