External broker reports(aggregated public sources), CMB International

CMB International

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

External broker reports(aggregated public sources)

Equity Bottom-Up

<ul><li>Samsonite reported a beat in its 1H results with both gross margins and adjusted EBITDA margins kicking-in at 58.8% and 18.8% (vs CMBI estimates 57.0% and 17.2%), respectively.</li><li>Major driving forces were 1) 116% stack growth in organic sales vs 2019, 2) higher TUMI contribution that boosts gross margins, and 3) a 3.2pp YoY lower fixed SG&amp;A base as a result of ongoing cost initiative since 2019.</li><li>In our view, Samsonite has successfully steered itself out of the pandemic doldrums and the strength we have seen in 1H will continue to extent into 2H of the year. </li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

Samsonite reported a beat in its 1H results with both gross margins and adjusted EBITDA margins kicking-in at 58.8% and 18.8% (vs CMBI estimates 57.0% and 17.2%), respectively.Major driving forces were 1) 116% stack growth in organic sales vs 2019, 2) higher TUMI contribution that boosts gross margins, and 3) a 3.2pp YoY lower fixed SG&amp;A base as a result of ongoing cost initiative since 2019.In our view, Samsonite has successfully steered itself out of the pandemic doldrums and the strength we have seen in 1H will continue to extent into 2H of the year. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Samsonite (1910 HK) – 2Q Rev/Np +33%/49%; Strength Extending to 2H