External broker reports(aggregated public sources), CMB International

CMB International

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

External broker reports(aggregated public sources)

Equity Bottom-Up

Sunny Optical Technology Group / Equity Bottom-Up

<ul><li>Sunny announced a 1H23 profit warning, stating 1H23 net profit of RMB407- 475mn, down 65-70% YoY.</li><li>The midpoint is 64%/60% below our/consensus estimates, mainly due to 1) a non-cash FX loss of RMB161.5mn on US$400mn/ 277mn USD bonds/loans, 2) smartphone demand weakness, and 3) ASP/margin pressure on camera de-spec. We trimmed FY23-25E EPS by 4-38% to reflect 1H23 results and slower margin recovery.</li><li>While we are positive on Sunny’s 2H23E earnings recovery and non-smartphone outlook, we think the stock is fairly valued at 39.3x/24.9x FY23/24E P/E. </li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

Sunny announced a 1H23 profit warning, stating 1H23 net profit of RMB407- 475mn, down 65-70% YoY.The midpoint is 64%/60% below our/consensus estimates, mainly due to 1) a non-cash FX loss of RMB161.5mn on US$400mn/ 277mn USD bonds/loans, 2) smartphone demand weakness, and 3) ASP/margin pressure on camera de-spec. We trimmed FY23-25E EPS by 4-38% to reflect 1H23 results and slower margin recovery.While we are positive on Sunny’s 2H23E earnings recovery and non-smartphone outlook, we think the stock is fairly valued at 39.3x/24.9x FY23/24E P/E. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Sunny Optical (2382 HK) – 1H23 Profit Warning Worse than Feared