Managing Partner, VRS (Valuation & Research Specialists)

VRS (Valuation & Research Specialists)

Managing Partner

Valuation & Research Specialists (VRS) is a boutique financial advisor with more than 17 years of experience in Corporate Valuation and Finance, and a diversified client base including some of the largest Companies in Greece.

Since 2002, VRS has completed more than 200 engagements in the areas of business valuation and financial analysis for more than 100 clients in a wide range of industries.

VRS has been honored to work with small and large private and publicly traded companies in Europe and overseas.

Boutique Financial Advisor

Equity Bottom-Up

<ul>
<li>To derive our target price of USD 184.95, indicating a downside potential of -3%, we incorporated 2 different valuation methods: DCF valuation, resulting in a price of USD 229.47 and Peer Group valuation, resulting in a price of USD 51.4.</li>
<li>The weights used for the 2 valuation approaches were 75% for DCF and 25% for Peer Group.</li>
<li>To perform DCF valuation, we used a 2-stage calculation approach, consisting of the growth period (10%) and the terminal value (90%). </li>
</ul>


To derive our target price of USD 184.95, indicating a downside potential of -3%, we incorporated 2 different valuation methods: DCF valuation, resulting in a price of USD 229.47 and Peer Group valuation, resulting in a price of USD 51.4.
The weights used for the 2 valuation approaches were 75% for DCF and 25% for Peer Group.
To perform DCF valuation, we used a 2-stage calculation approach, consisting of the growth period (10%) and the terminal value (90%). 


United States

T-Mobile US, Inc. is one of four national wireless carriers in the US. The company was created as the combination of T-Mobile USA and MetroPCS.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

T Mobile Us Inc (TMUS US)

T-Mobile Us, Inc. -Valuation Summary

To perform DCF valuation, we used a 2-stage calculation approach, consisting of the growth period (10%) and the terminal value (90%).

VRS (Valuation & Research Specialists)

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)