External broker reports(aggregated public sources), CMB International

CMB International

External broker reports(aggregated public sources)

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

Equity Bottom-Up

<ul><li>AAC reported a positive profit alert with 2024 earnings growth of 130-145% YoY to RMB 1.7bn-1.82bn, with mid-point in-line with our estimates and 5% above consensus.</li><li>The strong results were driven by global smartphone recovery, spec upgrade across segments (acoustics/MEMS/haptics/thermal/optics), auto acoustics PSS integration and improving efficiency.</li><li>Looking ahead to 2025, we believe AAC will continue to benefit from content value increase in AI/foldable phones (acoustics/MEMS/thermal/haptics/hinge/optics), AI smart glasses (MEMS/acoustics), and order wins in auto acoustics (Xiaomi/HW/Li/XPeng). </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC reported a positive profit alert with 2024 earnings growth of 130-145% YoY to RMB 1.7bn-1.82bn, with mid-point in-line with our estimates and 5% above consensus.The strong results were driven by global smartphone recovery, spec upgrade across segments (acoustics/MEMS/haptics/thermal/optics), auto acoustics PSS integration and improving efficiency.Looking ahead to 2025, we believe AAC will continue to benefit from content value increase in AI/foldable phones (acoustics/MEMS/thermal/haptics/hinge/optics), AI smart glasses (MEMS/acoustics), and order wins in auto acoustics (Xiaomi/HW/Li/XPeng). Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC Tech (2018 HK) - Multiple Growth Drivers and Improving Margin to Continue into 2025

<ul><li>We hosted AAC Tech 4Q24 outlook investor call yesterday (28 Nov).</li><li>Mgmt. is positive on continued spec upgrade in smartphone acoustics/optics/haptics in 2H24E and expects mild smartphone demand recovery to extend into FY25E.</li><li>Mgmt. also reiterated FY24E guidance of 15% YoY revenue growth (exclu. PSS), with GPM HoH expansion in 2H24E. </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

We hosted AAC Tech 4Q24 outlook investor call yesterday (28 Nov).Mgmt. is positive on continued spec upgrade in smartphone acoustics/optics/haptics in 2H24E and expects mild smartphone demand recovery to extend into FY25E.Mgmt. also reiterated FY24E guidance of 15% YoY revenue growth (exclu. PSS), with GPM HoH expansion in 2H24E. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC Tech (2018 HK) - Product Upgrades and Margin Expansion to Continue; Reiterate BUY

<ul><li>We upgrade AAC to BUY with SOTP-based TP of HK$37.8 (19.6x FY25E P/E), as we believe spec upgrade in acoustics/optics/haptics and upcoming AI smartphone cycle will boost earnings growth into FY25/26E.</li><li>AAC’s 1H24 revenue/net profit growth of 22%/257% YoY is ahead of market expectations, thanks to stronger margin recovery (+7.4 ppts YoY/+2.3 ppts HoH), better product mix in acoustics/optics/PM and consolidation of PSS.</li><li>For FY24E, mgmt. reiterated 15% YoY sales growth (excl. PSS) with GPM HoH expansion, driven by: 1) Optics: better HSL/HCM ASP/shipment and improving GPM into 4Q24E, 2) Acoustic: SLS/Combo product penetration, 3) Haptics/casing/hinges: highend model launches and market share gains in 2H24E, and 4) Acoustics/heat dissipation upgrades for AI smartphones. </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

We upgrade AAC to BUY with SOTP-based TP of HK$37.8 (19.6x FY25E P/E), as we believe spec upgrade in acoustics/optics/haptics and upcoming AI smartphone cycle will boost earnings growth into FY25/26E.AAC’s 1H24 revenue/net profit growth of 22%/257% YoY is ahead of market expectations, thanks to stronger margin recovery (+7.4 ppts YoY/+2.3 ppts HoH), better product mix in acoustics/optics/PM and consolidation of PSS.For FY24E, mgmt. reiterated 15% YoY sales growth (excl. PSS) with GPM HoH expansion, driven by: 1) Optics: better HSL/HCM ASP/shipment and improving GPM into 4Q24E, 2) Acoustic: SLS/Combo product penetration, 3) Haptics/casing/hinges: highend model launches and market share gains in 2H24E, and 4) Acoustics/heat dissipation upgrades for AI smartphones. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC Tech (2018 HK) - Riding on New Upgrade Cycle; Upgrade to BUY

<ul><li>AAC reported FY23 revenue of RMB20.4bn (-1.0% YoY) and net income of RMB740mn (-9.9% YoY), above consensus estimates mainly due to exchange gains and other income.</li><li>FY23 GPM came in at 16.9%, largely in line, and 2H23 GPM recovered to 19.2% (+1.4ppts YoY/+5.1ppts HoH), driven by demand recovery and product upgrades.</li><li>For FY24E, mgmt. guided 10-15% YoY sales growth (+20-30% YoY including PSS), driven by: 1) an optics GPM turnaround in 2H24E on market recovery, spec upgrades and WLG ramp-up; 2) auto biz PSS integration to bring auto synergy; 3) acoustics/haptics/casing/hinges to benefit from model launches and market share gains, and 4) AI phone upgrades in acoustics and cooling parts. </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC reported FY23 revenue of RMB20.4bn (-1.0% YoY) and net income of RMB740mn (-9.9% YoY), above consensus estimates mainly due to exchange gains and other income.FY23 GPM came in at 16.9%, largely in line, and 2H23 GPM recovered to 19.2% (+1.4ppts YoY/+5.1ppts HoH), driven by demand recovery and product upgrades.For FY24E, mgmt. guided 10-15% YoY sales growth (+20-30% YoY including PSS), driven by: 1) an optics GPM turnaround in 2H24E on market recovery, spec upgrades and WLG ramp-up; 2) auto biz PSS integration to bring auto synergy; 3) acoustics/haptics/casing/hinges to benefit from model launches and market share gains, and 4) AI phone upgrades in acoustics and cooling parts. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC Tech (2018 HK) - Solid Outlook for PSS Merger & Optics Margin Recovery

<ul><li>AAC’s 1H23 net profit of RMB 150mn (-57.1% YoY) was in-line with previous profit warning (RMB 122mn-157mn), mainly due to 1) global smartphone market weakness, 2) intensified competition in acoustics/optics, 3) lower GPM on sales mix shift in ED&amp;PM. For 2H23E, we believe AAC’s revenue/earnings should recover sequentially given inventory restocking, stabilizing optics ASP/margin, client wins in ED&amp;PM and product upgrade in multiple segments.</li><li>To reflect GPM weakness on product mix shift and lower optics margin, we trimmed FY23/24E EPS by 6/1% and our EPS are 36%/20% below consensus.</li><li>While we are positive on seasonal strength in 2H23E and AAC’s non-smartphone product outlook, the stock is now trading at 27.6x/15.7x FY23/24E P/E, which is fair in our view. </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC’s 1H23 net profit of RMB 150mn (-57.1% YoY) was in-line with previous profit warning (RMB 122mn-157mn), mainly due to 1) global smartphone market weakness, 2) intensified competition in acoustics/optics, 3) lower GPM on sales mix shift in ED&amp;PM. For 2H23E, we believe AAC’s revenue/earnings should recover sequentially given inventory restocking, stabilizing optics ASP/margin, client wins in ED&amp;PM and product upgrade in multiple segments.To reflect GPM weakness on product mix shift and lower optics margin, we trimmed FY23/24E EPS by 6/1% and our EPS are 36%/20% below consensus.While we are positive on seasonal strength in 2H23E and AAC’s non-smartphone product outlook, the stock is now trading at 27.6x/15.7x FY23/24E P/E, which is fair in our view. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

AAC Tech (2018 HK) – 1H23 Weakness In-Line; Maintain HOLD on Fair Valuation

China

AAC Technologies is a leading provider of sensory experience solutions for smart devices. The company designs, develops, manufactures, and distributes miniaturized components, including acoustics products, haptic devices, optical lenses, camera modules, and micro electro-mechanical systems (MEMS). It primarily serves the consumer electronics market, with an expanding presence in intelligent vehicles, AR/VR, robotics, and IoT sectors. AAC Technologies was founded in 1993 and is headquartered in Shenzhen, People's Republic of China.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

AAC Technologies (2018 HK)

AAC Tech (2018 HK) - Multiple Growth Drivers and Improving Margin to Continue into 2025

AAC reported a positive profit alert with 2024 earnings growth of 130-145% YoY to RMB 1.7bn-1.82bn, with mid-point in-line with our estimates and...

CMB International

AAC Tech (2018 HK) - Product Upgrades and Margin Expansion to Continue; Reiterate BUY

Mgmt. is positive on continued spec upgrade in smartphone acoustics/optics/haptics in 2H24E and expects mild smartphone demand recovery to extend...

CMB International

AAC Tech (2018 HK) - Riding on New Upgrade Cycle; Upgrade to BUY

We upgrade AAC to BUY with SOTP-based TP of HK$37.8 (19.6x FY25E P/E), as we believe spec upgrade in acoustics/optics/haptics and upcoming AI...

CMB International

AAC Tech (2018 HK) - Solid Outlook for PSS Merger & Optics Margin Recovery

AAC reported FY23 revenue of RMB20.4bn (-1.0% YoY) and net income of RMB740mn (-9.9% YoY), above consensus estimates mainly due to exchange gains...

CMB International

AAC Tech (2018 HK) – 1H23 Weakness In-Line; Maintain HOLD on Fair Valuation

While we are positive on seasonal strength in 2H23E and AAC’s non-smartphone product outlook, the stock is now trading at 27.6x/15.7x FY23/24E P/E,...

CMB International

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)