Director, RaaS Research Group, Research as a Service (RaaS)

RaaS Research Group (RaaS)

Director, RaaS Research Group

Insightful Financial Models and Research Analysis

Research as a Service (RaaS)

Connect to the right investors through smart and insightful financial models and research analysis.

Equity Bottom-Up

<div>
<div>
<div>
<div>
<h2>Dropsuite Limited</h2>
<h3>Protecting and recovering corporate data</h3>
<div class="content-highlight">
<p>Dropsuite Limited (ASX:DSE) delivers a secure, cloud software platform to enable businesses to easily backup, recover and protect themselves from all forms of data loss and help them comply with privacy regulations. The company was founded in 2012 and listed on the ASX through a reverse takeover of Excalibur Mining after raising $5.3m at $0.10/share. The company’s most recent raise was in August 2021, when it secured $20m from institutional and professional investors at $0.21/share, to accelerate its organic growth and bolster the balance sheet ahead of potential acquisition opportunities. The company has expanded to more than 649,000 users across 100 countries serviced via more than 400 reseller partners globally and thousands of Managed Service Providers (MSPs) operating on behalf of IT distributors. Dropsuite’s software suite integrates across any partner infrastructure including Microsoft 365 and Google Workspace, both on-premise and in the cloud, and can service clients across any vertical and of any size. The company delivered its maiden positive underlying EBITDA in CY2021 and expects to maintain underlying EBITDA profitability and positive operating cashflow while maintaining continuous reinvestment in future growth. Dropsuite also has highlighted that it is advancing accretive merger and acquisition opportunities to leverage existing internal growth and take advantage of the tailwinds around data protection.</p>
</div>
<div>
<div>
<div>
<div>
<h3>Business model</h3>
<p>Dropsuite provides a cloud-based email backup and archiving solution that helps businesses securely backup, manage, recover, comply and protect email data. The company’s core email backup products target Microsoft Office 365 and Google Workplace users which are the two fastest-growing cloud-based platforms used by small-to-medium enterprises globally. The company operates a partner-led business model where revenue is generated via a Software-as-a-Subscription (SaaS) model. Customers pay a subscription per user, which in CY2021 averaged $1.95/month per user, an increase of 19% on pcp, and was up 13% in constant currency terms. Annual Recurring Revenue has grown at a compound annual growth rate of 77% from CY2017 to CY2021.</p>
<h3>Maiden operating and net profit, outlook for ongoing profits</h3>
<p>The company reported Annual Recurring Revenue of $15.2m at the end of CY2021, up 80% on the pcp. CY2021 revenue grew 66% to $11.69m and the company delivered its maiden positive underlying EBITDA of $0.39m and underlying NPAT of $0.36m. Reported NPAT, which includes non-cash share-based payments, was a loss of $0.03m, substantially improved on the $2.15m net loss reported in CY2020. Dropsuite is now also cashflow positive, having delivered positive operating cashflow of $0.26m in CY2021. The company ended the year with $21.6m net cash. Dropsuite expects to maintain underlying EBITDA profitability and positive operating cashflow in the year ahead.</p>
<h3>Look to listed SaaS-based workplace solutions peers</h3>
<p>Dropsuite is a SaaS operator and we look to other ASX-listed SaaS peers that deliver workplace solutions to enterprises and corporates. We identify the following companies as SaaS peers of similar market size or lifecycle positioning: accounting solutions group 8Common (ASX:8CO), cyber security platform ArchTIS (ASX:AR9), workforce management solutions group Damstra (ASX:DTC) and identity verification platform Xref (ASX:XF1). This group is trading on a median EV/Revenue (12-months-trailing) multiple of 7.9x versus Dropsuite on 8.4x.</p>
</div>
</div>
</div>
</div>
</div>
</div>
</div>
</div>





Dropsuite Limited
Protecting and recovering corporate data

Dropsuite Limited (ASX:DSE) delivers a secure, cloud software platform to enable businesses to easily backup, recover and protect themselves from all forms of data loss and help them comply with privacy regulations. The company was founded in 2012 and listed on the ASX through a reverse takeover of Excalibur Mining after raising $5.3m at $0.10/share. The company’s most recent raise was in August 2021, when it secured $20m from institutional and professional investors at $0.21/share, to accelerate its organic growth and bolster the balance sheet ahead of potential acquisition opportunities. The company has expanded to more than 649,000 users across 100 countries serviced via more than 400 reseller partners globally and thousands of Managed Service Providers (MSPs) operating on behalf of IT distributors. Dropsuite’s software suite integrates across any partner infrastructure including Microsoft 365 and Google Workspace, both on-premise and in the cloud, and can service clients across any vertical and of any size. The company delivered its maiden positive underlying EBITDA in CY2021 and expects to maintain underlying EBITDA profitability and positive operating cashflow while maintaining continuous reinvestment in future growth. Dropsuite also has highlighted that it is advancing accretive merger and acquisition opportunities to leverage existing internal growth and take advantage of the tailwinds around data protection.





Business model
Dropsuite provides a cloud-based email backup and archiving solution that helps businesses securely backup, manage, recover, comply and protect email data. The company’s core email backup products target Microsoft Office 365 and Google Workplace users which are the two fastest-growing cloud-based platforms used by small-to-medium enterprises globally. The company operates a partner-led business model where revenue is generated via a Software-as-a-Subscription (SaaS) model. Customers pay a subscription per user, which in CY2021 averaged $1.95/month per user, an increase of 19% on pcp, and was up 13% in constant currency terms. Annual Recurring Revenue has grown at a compound annual growth rate of 77% from CY2017 to CY2021.
Maiden operating and net profit, outlook for ongoing profits
The company reported Annual Recurring Revenue of $15.2m at the end of CY2021, up 80% on the pcp. CY2021 revenue grew 66% to $11.69m and the company delivered its maiden positive underlying EBITDA of $0.39m and underlying NPAT of $0.36m. Reported NPAT, which includes non-cash share-based payments, was a loss of $0.03m, substantially improved on the $2.15m net loss reported in CY2020. Dropsuite is now also cashflow positive, having delivered positive operating cashflow of $0.26m in CY2021. The company ended the year with $21.6m net cash. Dropsuite expects to maintain underlying EBITDA profitability and positive operating cashflow in the year ahead.
Look to listed SaaS-based workplace solutions peers
Dropsuite is a SaaS operator and we look to other ASX-listed SaaS peers that deliver workplace solutions to enterprises and corporates. We identify the following companies as SaaS peers of similar market size or lifecycle positioning: accounting solutions group 8Common (ASX:8CO), cyber security platform ArchTIS (ASX:AR9), workforce management solutions group Damstra (ASX:DTC) and identity verification platform Xref (ASX:XF1). This group is trading on a median EV/Revenue (12-months-trailing) multiple of 7.9x versus Dropsuite on 8.4x.









Dropsuite Limited - Protecting and Recovering Corporate Data

Australia

Dropsuite Limited operates a cloud based software platform. The Company owns commercialized cloud backup software that enables small and medium enterprises to  backup, recover, and protect their digital assets.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Dropsuite Ltd (DSE AU)

Dropsuite Limited - Protecting and Recovering Corporate Data

Dropsuite Limited Protecting and recovering corporate data Dropsuite Limited (ASX:DSE) delivers a secure, cloud software platform to enable...

Research as a Service (RaaS)

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)