Head of Research, Krungthai XSpring

Waraporn Wiboonkanarak

Head of Research

A full service Thai brokerage

Krungthai XSpring

Krungthai XSpring is a full service broker. The company provides a wide range of investment services such as Securities Brokerage, Derivative Agent Business, Securities Borrowing and Lending, Securities Trading, Underwriting, Financial Advisory, Wealth Advisory, Private Fund Management and International Markets Securities Trading. 

In terms of credibility, Fitch Ratings has assigned Krunghtai XSpring a long-term rating of AA- and a national short-term rating of F1+ with stable outlook.

Equity Bottom-Up

<ul><li>We maintain a Buy call but revise down the fair value to Bt19.17 from Bt22.62 following the downward revisions to our 2024-26E earnings forecasts.</li><li>Our fair value is based on the earnings yield, with a required return of 8.1%.</li><li>The valuation metrics suggest that the current share price implies upside of around 39% to our fair price. </li></ul>

We maintain a Buy call but revise down the fair value to Bt19.17 from Bt22.62 following the downward revisions to our 2024-26E earnings forecasts.Our fair value is based on the earnings yield, with a required return of 8.1%.The valuation metrics suggest that the current share price implies upside of around 39% to our fair price. 

Ngern Tid Lor - Revised Down Earnings Forecasts to Reflect Weak Asset Quality

<ul><li>We maintain a Buy rating, with a 12M fair value of Bt22.62, based on a required return of 7.8%.</li><li>The valuation metrics suggest that the share price implies potential upside of 44.3% to the fair value.</li><li>The long-term earnings prospects remain strong, while the tactical downside risk is still limited.</li></ul>

We maintain a Buy rating, with a 12M fair value of Bt22.62, based on a required return of 7.8%.The valuation metrics suggest that the share price implies potential upside of 44.3% to the fair value.The long-term earnings prospects remain strong, while the tactical downside risk is still limited.

Index Rebal Trades & Special Situations, Quiddity Advisors

Janaghan Jeyakumar, CFA

Index Rebal Trades & Special Situations

Quiddity Advisors

Pan-Asia Catalysts/Events

Index Rebalance

<ul>
<li>The SET50 index tracks the performance of the top 50 largest and most liquid names listed on the Stock Exchange of Thailand (SET).</li>
<li>In this insight, we take a look at the potential ADDs/DELs for SET 50 during the index rebal event in December 2024.</li>
<li>At present, we see 3 ADDs and 3 DELs but since the reference period is yet to start, the rankings can fluctuate significantly before the base date.</li>
</ul>


The SET50 index tracks the performance of the top 50 largest and most liquid names listed on the Stock Exchange of Thailand (SET).
In this insight, we take a look at the potential ADDs/DELs for SET 50 during the index rebal event in December 2024.
At present, we see 3 ADDs and 3 DELs but since the reference period is yet to start, the rankings can fluctuate significantly before the base date.


Quiddity Leaderboard SET50 Dec 24: 3 Changes Likely; INTUCH-GULF Merger Should Be Monitored

<ul><li>We switch to a Buy rating, with a new fair value of Bt22.62 (vs. Outperform and a fair value of Bt21.87 previously), following the adjustments to our house view assumptions on the macroeconomic variables.</li><li>The valuation metrics suggest that the share price implies potential upside of 28.5% to the fair value, while the stock price has decreased by approximately 9.4% since our last research <span style="font-size: var(--content-font-size);">report on June 5, 2024. </span></li><li><span style="font-size: var(--content-font-size);">The long-term earnings prospects remain </span>strong, and the tactical downside risk is still limited.</li></ul>

We switch to a Buy rating, with a new fair value of Bt22.62 (vs. Outperform and a fair value of Bt21.87 previously), following the adjustments to our house view assumptions on the macroeconomic variables.The valuation metrics suggest that the share price implies potential upside of 28.5% to the fair value, while the stock price has decreased by approximately 9.4% since our last research report on June 5, 2024. The long-term earnings prospects remain strong, and the tactical downside risk is still limited.

NGERN TID LOR - 2Q24E Earnings to Have Grown YoY but Declined QoQ

Pan-Asia Index Rebalances/ Events/ Delta One, Periscope Analytics

Brian Freitas

Pan-Asia Index Rebalances/ Events/ Delta One

Periscope Analytics

Periscope Analytics focuses on event-driven trades across Asia Pacific and provides comprehensive, timely and systematic coverage of index changes to major Asia Pacific indices in a structured manner.

The analysis includes forecasted inclusions and exclusions to all major Asian indices that have significant amount of tracking assets, including estimates of passive buy/sell flow on the stocks. The service also provides commentary and impact of market consultations, ground rule changes, and other events (IPOs, spin-offs, M&A) that could lead to index changes and passive flow.

Periscope Analytics works with multi-strategy hedge funds, proprietary trading firms, stat arb trading groups and long-only investors that invest and trade in the Asia Pacific region with the data being used to trade index rebalances, avoid pre-positioning and passive flow, and to time entry into and exit from stocks.

Event-Driven Trades Across Asia Pacific

<ul>
<li>There will be 4 changes for the <a href="https://www.smartkarma.com/entities/stock-exchange-of-thailand-set-50-index" target="_blank" data-smartkarma-citation="entities:31493:1" rel="noopener">Stock Exchange of Thailand SET 50 Index (SET50 INDEX)</a> at the close on 28 June.</li>
<li>All changes are in line with our forecasts, but one stock could be a surprise inclusion for some.</li>
<li>Passive trackers will need to buy 3.9% of float in <a href="https://www.smartkarma.com/entities/i-tail-corp-pcl" target="_blank" data-smartkarma-citation="entities:36428:1" rel="noopener">I-TAIL</a>, 3.7% of float in <a href="https://www.smartkarma.com/entities/berli-jucker-public-co-ltd" target="_blank" data-smartkarma-citation="entities:3685:1" rel="noopener">Berli Jucker</a>, 1.5% of float in <a href="https://www.smartkarma.com/entities/ngern-tid-lor-pcl" target="_blank" data-smartkarma-citation="entities:31103:1" rel="noopener">Ngern TidLor</a> and 1% of float in <a href="https://www.smartkarma.com/entities/bangchak-corporation-public-company-limited" target="_blank" data-smartkarma-citation="entities:15875:1" rel="noopener">Bangchak Corporation</a>.</li>
</ul>


There will be 4 changes for the Stock Exchange of Thailand SET 50 Index (SET50 INDEX) at the close on 28 June.
All changes are in line with our forecasts, but one stock could be a surprise inclusion for some.
Passive trackers will need to buy 3.9% of float in I-TAIL, 3.7% of float in Berli Jucker, 1.5% of float in Ngern TidLor and 1% of float in Bangchak Corporation.


SET50 Index Rebalance: 4 Changes Next Week; One Could Surprise

Thailand

Ngern Tid Lor Public Company Limited operates as a microfinance company. The Company offers auto finance and insurance products and services. Ngern Tid Lor serves customers in Thailand.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Ngern Tid Lor (NTL TB)

Ngern Tid Lor - Revised Down Earnings Forecasts to Reflect Weak Asset Quality

We maintain a Buy call but revise down the fair value to Bt19.17 from Bt22.62 following the downward revisions to our 2024-26E earnings forecasts.

Krungthai XSpring

Ngern Tid Lor - Slightly Upbeat 2Q24 NP

We maintain a Buy rating, with a 12M fair value of Bt22.62, based on a required return of 7.8%.The valuation metrics suggest that the share price...

Krungthai XSpring

Quiddity Leaderboard SET50 Dec 24: 3 Changes Likely; INTUCH-GULF Merger Should Be Monitored

Although there are only three changes expected right now, there are multiple names just outside the border requiring small relative price changes...

Janaghan Jeyakumar, CFA

NGERN TID LOR - 2Q24E Earnings to Have Grown YoY but Declined QoQ

The valuation metrics suggest that the share price implies potential upside of 28.5% to the fair value, while the stock price has decreased by...

Krungthai XSpring

SET50 Index Rebalance: 4 Changes Next Week; One Could Surprise

The SET50 Index rebalances at the close on Friday. Most stocks are up since the announcement of the changes and the deletes could come under...

Brian Freitas

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)