External broker reports(aggregated public sources), CMB International

CMB International

External broker reports(aggregated public sources)

Incorporated in Hong Kong, supported by the mainland and targeting in global market, CMB International Capital Corporation Limited (“CMBI”) is an integrated financial institution providing comprehensive and professional services. As a wholly-owned subsidiary of China Merchants Bank ("CMB"), by leveraging on the Group’s synergy and coordination in domestic and overseas markets, as well as CMB’s strong resources and outstanding social reputation, CMBI and its subsidiaries have been actively implementing diversified business strategies and set up an overall layout of main business segments including Corporate Finance, Asset Management, Wealth Management, Global Markets and Structured Finance, etc. Adhering to the philosophy of “being clients oriented and increasing our own values by the way of creating value for clients”, CMBI endeavors to provide quality and integrated financial services to institutional, corporate and individual customers both domestic and overseas including Hong Kong IPO sponsorship and underwriting, share placement and rights issue for listed companies, financial advisors, bonds issuance services, asset management, direct investment, wealth management, equity sales and trading, etc.

Equity Bottom-Up

<ul><li>Weibo reported 1Q25 results: net revenue was flattish YoY at US$397mn, in line with Bloomberg consensus estimate; non-GAAP net income increased by 12% YoY to US$120mn, 26% ahead of consensus estimate, mainly attributable to the decline in S&amp;M/R&amp;D expenses (-8%/-6% YoY).</li><li>Despite policy support, management noted that advertisers in certain sectors like beauty &amp; personal care remained cautious on ad spending amid macro uncertainty.</li><li>Looking into 2Q25E, we forecast total revenue to remain largely flattish YoY at US$439mn. </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo reported 1Q25 results: net revenue was flattish YoY at US$397mn, in line with Bloomberg consensus estimate; non-GAAP net income increased by 12% YoY to US$120mn, 26% ahead of consensus estimate, mainly attributable to the decline in S&amp;M/R&amp;D expenses (-8%/-6% YoY).Despite policy support, management noted that advertisers in certain sectors like beauty &amp; personal care remained cautious on ad spending amid macro uncertainty.Looking into 2Q25E, we forecast total revenue to remain largely flattish YoY at US$439mn. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo (WB US) - Flattish 1Q25 Topline; Leverage AI to Capture New Opportunities

<ul><li>Weibo reported 4Q24 results on 13 Mar: net revenue was US$457mn, largely flat YoY on a constant currency basis and in line with Bloomberg consensus estimate; non-GAAP net income grew by 40% YoY to US$107mn, 9% ahead of consensus estimate, mainly attributable to effective opex control.</li><li>FY24 net revenue was US$1.75bn, up 1% YoY on a constant currency basis. For FY25E, the overall advertiser sentiment remains mixed.</li><li>Supported by the national subsidy program, certain verticals such as 3C and e-commerce have increased their ad budget, while other verticals such as cosmetics, personal care and games remain cautious on ad spending. </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo reported 4Q24 results on 13 Mar: net revenue was US$457mn, largely flat YoY on a constant currency basis and in line with Bloomberg consensus estimate; non-GAAP net income grew by 40% YoY to US$107mn, 9% ahead of consensus estimate, mainly attributable to effective opex control.FY24 net revenue was US$1.75bn, up 1% YoY on a constant currency basis. For FY25E, the overall advertiser sentiment remains mixed.Supported by the national subsidy program, certain verticals such as 3C and e-commerce have increased their ad budget, while other verticals such as cosmetics, personal care and games remain cautious on ad spending. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo (WB US) - Advertiser Sentiment Remains Mixed; Stepping up AI Investment in FY25

<ul><li>Weibo announced 3Q24 results on 19 Nov: net revenue was up by 5% YoY (+3% YoY on a constant currency basis) to US$465mn, 7% ahead of Bloomberg consensus estimates thanks to the stabilization of advertising revenue and better-than-expected growth of VAS revenue; non-GAAP net income grew by 2% YoY to US$139mn, beating consensus by 16% mainly due to top-line outperformance and enhanced operating efficiency.</li><li>Looking ahead, management is cautiously optimistic about the policy stimulus on the macro economy, but expects it will take time for the policy to show effects.</li><li>For 4Q24E, we forecast ad revenue to decline by 4% YoY on a constant currency basis, primarily due to the high-base effect and soft ad demand from certain consumption-related verticals. W</li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo announced 3Q24 results on 19 Nov: net revenue was up by 5% YoY (+3% YoY on a constant currency basis) to US$465mn, 7% ahead of Bloomberg consensus estimates thanks to the stabilization of advertising revenue and better-than-expected growth of VAS revenue; non-GAAP net income grew by 2% YoY to US$139mn, beating consensus by 16% mainly due to top-line outperformance and enhanced operating efficiency.Looking ahead, management is cautiously optimistic about the policy stimulus on the macro economy, but expects it will take time for the policy to show effects.For 4Q24E, we forecast ad revenue to decline by 4% YoY on a constant currency basis, primarily due to the high-base effect and soft ad demand from certain consumption-related verticals. WContent is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo (WB US) - 3Q24 Results Beat on Olympic Event; 4Q24 Outlook Remains Under Pressure

<ul><li>Weibo announced 1Q24 results: total revenue decreased by 4% YoY (or flat YoY on a constant currency basis) to US$395mn, in line with consensus/our estimates; non-GAAP net income was down by 4% YoY to US$107mn, 24/27% ahead of consensus/our estimates, thanks to the better-than-expected control in opex (-10% YoY).</li><li>We forecast advertising revenue to remain flattish YoY in 2Q24E, primarily due to the decline in ad revenue from the cosmetics and beauty vertical.</li><li>That said, management expected ad business to recover in 2H24E, supported by the bottoming out of consumption sentiment and the Olympic event. </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo announced 1Q24 results: total revenue decreased by 4% YoY (or flat YoY on a constant currency basis) to US$395mn, in line with consensus/our estimates; non-GAAP net income was down by 4% YoY to US$107mn, 24/27% ahead of consensus/our estimates, thanks to the better-than-expected control in opex (-10% YoY).We forecast advertising revenue to remain flattish YoY in 2Q24E, primarily due to the decline in ad revenue from the cosmetics and beauty vertical.That said, management expected ad business to recover in 2H24E, supported by the bottoming out of consumption sentiment and the Olympic event. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo (WB US) - Ad Revenue Growth Recovery Still Takes Time

<ul><li>Weibo reported 4Q23 results on 14 Mar: total revenue grew by 3% YoY (or +5% YoY on a constant currency basis) to US$464mn, vs consensus/our estimate of US$454/458mn.</li><li>Non-GAAP operating income declined by 4% YoY to US$146mn in 4Q23, 7% ahead of consensus, mainly thanks to the stringent control in product development expenses.</li><li>For FY23, total revenue declined by 4% YoY to US$1.76bn, with non-GAAP OPM up by 1ppt YoY to 33.6% on enhanced operating efficiency. </li></ul>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo reported 4Q23 results on 14 Mar: total revenue grew by 3% YoY (or +5% YoY on a constant currency basis) to US$464mn, vs consensus/our estimate of US$454/458mn.Non-GAAP operating income declined by 4% YoY to US$146mn in 4Q23, 7% ahead of consensus, mainly thanks to the stringent control in product development expenses.For FY23, total revenue declined by 4% YoY to US$1.76bn, with non-GAAP OPM up by 1ppt YoY to 33.6% on enhanced operating efficiency. Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Weibo (WB US) - Weathering a Challenging FY24

China

Weibo Corp is a social media platform for people to create, distribute and discover Chinese-language content.  The Company offers users public self-expression in real time with a powerful platform for social interaction, as well as content aggregation and distribution.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Weibo Corp (WB US)

Weibo (WB US) - Flattish 1Q25 Topline; Leverage AI to Capture New Opportunities

We maintain our FY25-27E earnings forecast, and our unchanged TP of US$14.5 is based on 8x FY25E non-GAAP PE. Maintain BUY.

CMB International

Weibo (WB US) - Advertiser Sentiment Remains Mixed; Stepping up AI Investment in FY25

Weibo reported 4Q24 results on 13 Mar: net revenue was US$457mn, largely flat YoY on a constant currency basis and in line with Bloomberg consensus...

CMB International

Weibo (WB US) - 3Q24 Results Beat on Olympic Event; 4Q24 Outlook Remains Under Pressure

Weibo announced 3Q24 results on 19 Nov: net revenue was up by 5% YoY (+3% YoY on a constant currency basis) to US$465mn, 7% ahead of Bloomberg...

CMB International

Weibo (WB US) - Ad Revenue Growth Recovery Still Takes Time

We forecast advertising revenue to remain flattish YoY in 2Q24E, primarily due to the decline in ad revenue from the cosmetics and beauty vertical.

CMB International

Weibo (WB US) - Weathering a Challenging FY24

Weibo reported 4Q23 results on 14 Mar: total revenue grew by 3% YoY (or +5% YoY on a constant currency basis) to US$464mn, vs consensus/our...

CMB International

Price Gauge

52-week Range

Market Cap (USDm)

P/E

Dividend (Yield)