Asia Pac ECM and Index Rebal, Shenton Research

Ke Yan, CFA, FRM

Asia Pac ECM and Index Rebal

Asia Pac IPO & Placement Research, China Biotech

DZT Research

DZT Research is an independent Asia Pacific equity specialist. Our quantitative research covers index rebalancing flows, alongside exchange data analytics accross Asia Pacific. On the equity capital markets side, we focus on Asia Pacific ECM, especially biotech and TMT. Our lead analyst is frequently cited by international media.

Quantitative Analysis

<ul>
<li>We analysed the earning revision of component stocks of MS-Indonesia in the past month.</li>
<li>We tabulated stocks with the top impact on index's EPS, stocks' EPS revision, and revenue revision.</li>
<li>We highlighted EPS revision on XL Axiata, Telkom Indonesia (Persero), Vale Indonesia, Bank Mandiri Persero, Astra International, Sariguna Primatirta, Aneka Tambang Persero.</li>
</ul>


We analysed the earning revision of component stocks of MS-Indonesia in the past month.
We tabulated stocks with the top impact on index's EPS, stocks' EPS revision, and revenue revision.
We highlighted EPS revision on XL Axiata, Telkom Indonesia (Persero), Vale Indonesia, Bank Mandiri Persero, Astra International, Sariguna Primatirta, Aneka Tambang Persero.


MS-Indonesia Index Earning Revision (Jan): XL Axiata, Telkom Indonesia, Vale Indonesia

<ul>
<li>We analysed the earning revision of component stocks of MS-Indonesia in the past month.</li>
<li>We tabulated stocks with the top impact on index's EPS, stocks' EPS revision, and revenue revision.</li>
<li>We highlighted EPS revision on Indo Tambangraya Megah, Bumi Resources Minerals, Bank Mandiri Persero, Astra International, PT Indofood Sukses Makmur, Indah Kiat Pulp &amp; Paper, XL Axiata.</li>
</ul>


We analysed the earning revision of component stocks of MS-Indonesia in the past month.
We tabulated stocks with the top impact on index's EPS, stocks' EPS revision, and revenue revision.
We highlighted EPS revision on Indo Tambangraya Megah, Bumi Resources Minerals, Bank Mandiri Persero, Astra International, PT Indofood Sukses Makmur, Indah Kiat Pulp &amp; Paper, XL Axiata.


MS-Indonesia Index Earning Revision (Dec): Indo Tambangraya Megah, Bumi Resources Minerals

Chief Executive Officer, Emmer Capital Partners Limited

Manishi Raychaudhuri

Chief Executive Officer

Emmer Capital Partners Limited

Emmer Capital Partners is an Asia Pacific focused financial advisory firm engaging in strategic financial asset allocation advice, bespoke thematic research and advising early-stage companies and connecting them to investors. Emmer Capital provides macro-economic and multi-asset investment strategy inputs to institutions, family offices, private wealth managers, private equity, and corporate boards directly and through independent research platforms. Emmer Capital also advises a wide range of startup companies on fund raising and business strategy. Emmer Capital's active engagement with the print and electronic media reaches a broad spectrum of investors across the globe.

Equity Bottom-Up

Yangzijiang Shipbuilding / Equity Bottom-Up

<ul>
<li>Our focus on earnings delivery continues, this time turning to ASEAN. We screen stocks with consistent EPS estimate upgrades, strong EPS growth forecasts, net debt/equity below 1 and PEG&lt;1.3x.</li>
<li>In the six ASEAN markets, 10 stocks satisfy our criteria - four from Vietnam, two each from Indonesia and Thailand and one each from Singapore and Malaysia.</li>
<li>Nine of the ten stocks appreciated sharply over the past 3 and 6 months. Over the past 12 months 7 stocks appreciated and three declined.</li>
</ul>


Our focus on earnings delivery continues, this time turning to ASEAN. We screen stocks with consistent EPS estimate upgrades, strong EPS growth forecasts, net debt/equity below 1 and PEG&lt;1.3x.
In the six ASEAN markets, 10 stocks satisfy our criteria - four from Vietnam, two each from Indonesia and Thailand and one each from Singapore and Malaysia.
Nine of the ten stocks appreciated sharply over the past 3 and 6 months. Over the past 12 months 7 stocks appreciated and three declined.


Earnings Delivery, Reasonable Valuations, Healthy Balance Sheet - Ten Stocks in ASEAN

External broker reports(aggregated public sources), BRI Danareksa Research

BRI Danareksa Research

External broker reports(aggregated public sources)

As a one-stop financial solution with the vision to be the most valuable securities house, BRI Danareksa Sekuritas (BRIDS) has maintained an excellent track record and extensive experience in the capital market as an underwriter, broker, and financial advisor for individual, institutional, foreign and domestic, private and government clients. Established in 1992, PT Danareksa Sekuritas is a securities company that performs activities as a securities broker, underwriter, or arranger and financial advisor.

<ul><li>We expect INCO’s revenue and earnings growth to accelerate in 2H25 and FY26, supported by higher nickel matte payability &amp; ore production.</li><li>HPAL projectsremain on track for 4Q26 commissioning, with upside risk of an earlier timeline.</li><li>We raised FY25 EPS est. by +25% but slightly trimmed FY26-27; reiterate Buy rating with a higher SOTP-based TP of Rp4,700.</li></ul><p><em>Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.</em></p>

We expect INCO’s revenue and earnings growth to accelerate in 2H25 and FY26, supported by higher nickel matte payability &amp; ore production.HPAL projectsremain on track for 4Q26 commissioning, with upside risk of an earlier timeline.We raised FY25 EPS est. by +25% but slightly trimmed FY26-27; reiterate Buy rating with a higher SOTP-based TP of Rp4,700.Content is external broker report sourced from online content aggregator through publicly available sources and is displayed below for general informational purposes only. Refer full disclaimer below.

Vale Indonesia (INCO.IJ) - On Track for Growth Acceleration

Bayon Financial

Graeme Cunningham

Independent Insight Provider

Bayon Financial provides industry and company analysis focusing on mid and small cap equity research coverage across a range of sectors including mining, financials and telecoms.

<ul>
<li>INCO's rally could slow as the industry outlook remains weak and its ongoing major operational transformation may not be fully derisked and priced in until well into 2026 </li>
<li>Q2/25 remained challenging with revenue inline but a major net income miss, as weak nickel offset rising volume and strong cost control, with margins and ROE near zero</li>
<li>While the 2025E P/B of 0.9x has priced in a large degree of industry distress, we still see risks of stagnation for the prices of both nickel and INCO</li>
</ul>


INCO's rally could slow as the industry outlook remains weak and its ongoing major operational transformation may not be fully derisked and priced in until well into 2026 
Q2/25 remained challenging with revenue inline but a major net income miss, as weak nickel offset rising volume and strong cost control, with margins and ROE near zero
While the 2025E P/B of 0.9x has priced in a large degree of industry distress, we still see risks of stagnation for the prices of both nickel and INCO


Vale Indonesia: Struggle Against Weak Nickel Continues

Indonesia

PT Vale Indonesia Tbk is Indonesia's largest integrated nickel producer, engaged in the exploration, mining, processing, and production of nickel in matte from lateritic ores. The company also operates hydroelectric power generating plants that supply electricity for its smelting and nickel ore processing facilities. It is headquartered in Jakarta, Indonesia, and was founded on July 25, 1968.

Price Gauge
52-week Range	0.00 - 0.00
Market Cap (USDm)	0.00
P/E	0.00
Dividend (Yield)	0.00

Vale Indonesia (INCO IJ)

MS-Indonesia Index Earning Revision (Jan): XL Axiata, Telkom Indonesia, Vale Indonesia

We analyzed MS-Indonesia's consensus for Jan 2026 and highlighted changes of EPS in XL Axiata (EXCL IJ), Telkom Indonesia (Persero) (TLKM IJ), Vale...

Ke Yan, CFA, FRM

MS-Indonesia Index Earning Revision (Dec): Indo Tambangraya Megah, Bumi Resources Minerals

We analyzed MS-Indonesia's consensus for Dec 2025 and highlighted changes of EPS in Indo Tambangraya Megah (ITMG IJ), Bumi Resources Minerals (BRMS...

Ke Yan, CFA, FRM

Earnings Delivery, Reasonable Valuations, Healthy Balance Sheet - Ten Stocks in ASEAN

We identify stocks in ASEAN with consistent EPS est upgrades, strong growth forecasts, low debt/equity, and PEG<1.3x. Ten stocks meet the...

Manishi Raychaudhuri